Бизнес-план девелоперского проекта курорта в Камбодже

19 TABLE №4 HOTELS LEVELS Name Level CASINO HOTEL **** BEACH FRONT HOTEL ***** BOUTIQUE HOTEL ****** HAWAII BEACH HOTEL ***** VILLAS ****** BUNGALOWS ****** APARTMENTS ***** According to Cushman & Wakefield estimation, the costs of the property construction are as follows: TABLE №5 TABLE №6. TOTAL CONSTRUCTION COSTS (INCLUDING TABLE 5) Property Cost CASINO HOTEL 62.687.800 BEACH FRONT HOTEL 45.960.400 BOUTIQUE HOTEL 38.924.750 HAWAII BEACH HOTEL 21.903.500 VILLAS 60.324.419 BUNGALOWS 25.183.125 APARTMENTS 21.961.500 Total main construction 276.945.494 Construction Expenses Design professionals/consultants $ 15 243 785 Beach $ 1 000 000 First-year construction expenses $ 18 038 686 Finalizing of previous period construction $ 8 792 600 Purchases of vehicles $ 300 000 Project work/additional design professionals $ 11 000 000 Commissioning of infrastructure $ 10 000 000 Main construction $ 276 945 494 COST OF THE MAIN CONSTRUCTION We determined the hotel star ratings in cooperation with hotel operating companies. Our consultants, The Fractional Consultant and Cushman & Wakefield, have also participated. Proposed ratings of the hotels are presented in Table №4.

RkJQdWJsaXNoZXIy MjcxODE=